<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Tong Vi Dan</Author>
  <LastAuthor>Microsoft</LastAuthor>
  <LastPrinted>2012-11-16T07:50:38Z</LastPrinted>
  <Created>2009-03-31T07:13:45Z</Created>
  <LastSaved>2012-10-23T23:29:47Z</LastSaved>
  <Company>VDC</Company>
  <Version>11.5606</Version>
 </DocumentProperties>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>5745</WindowHeight>
  <WindowWidth>17040</WindowWidth>
  <WindowTopX>8775</WindowTopX>
  <WindowTopY>1095</WindowTopY>
  <RefModeR1C1/>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s21" ss:Name="Normal 2">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font x:Family="Swiss"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s22" ss:Name="Normal_Mau bao cao boi thuong_Tr">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="VNI-Times" ss:Size="12"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s23">
   <Font x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s25" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s26" ss:Parent="s22">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders/>
   <Font x:Family="Swiss" ss:Size="11" ss:Color="#FFFFFF" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s27">
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s28" ss:Parent="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s29" ss:Parent="s22">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s30" ss:Parent="s22">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11"/>
   <Interior/>
  </Style>
  <Style ss:ID="s35">
   <Font x:Family="Swiss" ss:Size="11"/>
  </Style>
  <Style ss:ID="s36">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s37">
   <Alignment ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11"/>
  </Style>
  <Style ss:ID="s39">
   <Alignment ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s40">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s41">
   <Alignment ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="11" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s42">
   <Alignment ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
  </Style>
  <Style ss:ID="s43">
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s44">
   <Alignment ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Bold="1" ss:Italic="1"/>
  </Style>
  <Style ss:ID="s45">
   <Alignment ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Italic="1"/>
  </Style>
  <Style ss:ID="s46">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="11" ss:Italic="1"/>
  </Style>
  <Style ss:ID="s48" ss:Parent="s21">
   <Font x:Family="Swiss" ss:Size="11"/>
   <Interior/>
   <NumberFormat ss:Format="@"/>
  </Style>
  <Style ss:ID="s51">
   <Font x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <NumberFormat ss:Format="0"/>
  </Style>
 </Styles>
 <Names>
  <NamedRange ss:Name="BKBANG_CUOC" ss:RefersTo="=&quot;BKBANG_CUOC&quot;"/>
  <NamedRange ss:Name="BKBCUOC" ss:RefersTo="=&quot;BKBCUOC&quot;"/>
  <NamedRange ss:Name="BKBILL_DTAC" ss:RefersTo="=&quot;BKBILL_DTAC&quot;"/>
  <NamedRange ss:Name="BKBO_SUNG" ss:RefersTo="=&quot;BKBO_SUNG&quot;"/>
  <NamedRange ss:Name="BKBS_PP" ss:RefersTo="=&quot;BKBS_PP&quot;"/>
  <NamedRange ss:Name="BKCC_PPNL" ss:RefersTo="=&quot;BKCC_PPNL&quot;"/>
  <NamedRange ss:Name="BKCC_PPNL_VAT" ss:RefersTo="=&quot;BKCC_PPNL_VAT&quot;"/>
  <NamedRange ss:Name="BKCUOC_CHINH" ss:RefersTo="=&quot;BKCUOC_CHINH&quot;"/>
  <NamedRange ss:Name="BKCUOC_CHINH_VAT" ss:RefersTo="=&quot;BKCUOC_CHINH_VAT&quot;"/>
  <NamedRange ss:Name="BKDCHI" ss:RefersTo="=&quot;BKDCHI&quot;"/>
  <NamedRange ss:Name="BKDTHU" ss:RefersTo="=&quot;BKDTHU&quot;"/>
  <NamedRange ss:Name="BKGHI_CHU" ss:RefersTo="=&quot;BKGHI_CHU&quot;"/>
  <NamedRange ss:Name="BKKLUONG" ss:RefersTo="=&quot;BKKLUONG&quot;"/>
  <NamedRange ss:Name="BKNGAY_HT" ss:RefersTo="=&quot;BKNGAY_HT&quot;"/>
  <NamedRange ss:Name="BKPHU_PHI" ss:RefersTo="=&quot;BKPHU_PHI&quot;"/>
  <NamedRange ss:Name="BKPP_VAT" ss:RefersTo="=&quot;BKPP_VAT&quot;"/>
  <NamedRange ss:Name="BKPPNL" ss:RefersTo="=&quot;BKPPNL&quot;"/>
  <NamedRange ss:Name="BKSMLRepeat" ss:RefersTo="=&quot;BKSMLRepeat&quot;"/>
  <NamedRange ss:Name="BKSO_HIEU" ss:RefersTo="=&quot;BKSO_HIEU&quot;"/>
  <NamedRange ss:Name="BKSTT" ss:RefersTo="=&quot;BKSTT&quot;"/>
  <NamedRange ss:Name="BKTEN_KH" ss:RefersTo="=&quot;BKTEN_KH&quot;"/>
  <NamedRange ss:Name="BKTONG" ss:RefersTo="=&quot;BKTONG&quot;"/>
  <NamedRange ss:Name="BKVAT" ss:RefersTo="=&quot;BKVAT&quot;"/>
  <NamedRange ss:Name="CHBO_SUNG" ss:RefersTo="=&quot;CHBO_SUNG&quot;"/>
  <NamedRange ss:Name="CHCUOC_CHINH" ss:RefersTo="=&quot;CHCUOC_CHINH&quot;"/>
  <NamedRange ss:Name="CHDCHI" ss:RefersTo="=&quot;CHDCHI&quot;"/>
  <NamedRange ss:Name="CHDCHI_CTY" ss:RefersTo="=&quot;CHDCHI_CTY&quot;"/>
  <NamedRange ss:Name="CHDT_LAM_TRON" ss:RefersTo="=&quot;CHDT_LAM_TRON&quot;"/>
  <NamedRange ss:Name="CHDT_LAM_TRON_CHU" ss:RefersTo="=&quot;CHDT_LAM_TRON_CHU&quot;"/>
  <NamedRange ss:Name="CHDTHU" ss:RefersTo="=&quot;CHDTHU&quot;"/>
  <NamedRange ss:Name="CHDTHU_CHU" ss:RefersTo="=&quot;CHDTHU_CHU&quot;"/>
  <NamedRange ss:Name="CHKLUONG" ss:RefersTo="=&quot;CHKLUONG&quot;"/>
  <NamedRange ss:Name="CHMA_KH" ss:RefersTo="=&quot;CHMA_KH&quot;"/>
  <NamedRange ss:Name="CHMST" ss:RefersTo="=&quot;CHMST&quot;"/>
  <NamedRange ss:Name="CHNGAY_BC" ss:RefersTo="=&quot;CHNGAY_BC&quot;"/>
  <NamedRange ss:Name="CHNGAY_C" ss:RefersTo="=&quot;CHNGAY_C&quot;"/>
  <NamedRange ss:Name="CHNGAY_D" ss:RefersTo="=&quot;CHNGAY_D&quot;"/>
  <NamedRange ss:Name="CHPHI_LAM_TRON" ss:RefersTo="=&quot;CHPHI_LAM_TRON&quot;"/>
  <NamedRange ss:Name="CHPHU_PHI" ss:RefersTo="=&quot;CHPHU_PHI&quot;"/>
  <NamedRange ss:Name="CHPPNL" ss:RefersTo="=&quot;CHPPNL&quot;"/>
  <NamedRange ss:Name="CHTEL" ss:RefersTo="=&quot;CHTEL&quot;"/>
  <NamedRange ss:Name="CHTEN_CTY" ss:RefersTo="=&quot;CHTEN_CTY&quot;"/>
  <NamedRange ss:Name="CHTEN_KH" ss:RefersTo="=&quot;CHTEN_KH&quot;"/>
  <NamedRange ss:Name="CHTONG" ss:RefersTo="=&quot;CHTONG&quot;"/>
  <NamedRange ss:Name="CHTONG_PHI" ss:RefersTo="=&quot;CHTONG_PHI&quot;"/>
  <NamedRange ss:Name="CHTU_NGAY" ss:RefersTo="=&quot;CHTU_NGAY&quot;"/>
  <NamedRange ss:Name="CHVAT" ss:RefersTo="=&quot;CHVAT&quot;"/>
  <NamedRange ss:Name="CHVAT_LAM_TRON" ss:RefersTo="=&quot;CHVAT_LAM_TRON&quot;"/>
  <NamedRange ss:Name="Tổng_cộng" ss:RefersTo="=Sheet1!#REF!"/>
 </Names>
 <Worksheet ss:Name="Sheet1">
  <Table ss:ExpandedColumnCount="14" ss:ExpandedRowCount="10" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s23" ss:DefaultRowHeight="14.25">
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="26.25"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="77.25"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="74.25"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="36.75"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="37.5"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="54" ss:Span="1"/>
   <Column ss:Index="8" ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="42"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="54"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="35.25"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="39"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="38.25"/>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s25"><Data ss:Type="String">STT</Data></Cell>
    <Cell ss:StyleID="s25"><Data ss:Type="String">NGAY_HT</Data></Cell>
    <Cell ss:StyleID="s25"><Data ss:Type="String">SO_HIEU</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s26"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s27">
    <Cell ss:StyleID="s28" ss:Formula="=BKSTT"><Data ss:Type="String">BKSTT</Data></Cell>
    <Cell ss:StyleID="s29" ss:Formula="=BKNGAY_HT"><Data ss:Type="String">BKNGAY_HT</Data></Cell>
    <Cell ss:StyleID="s30" ss:Formula="=BKSO_HIEU"><Data ss:Type="String">BKSO_HIEU</Data></Cell>
    <Cell ss:Formula="=BKSMLRepeat"><Data ss:Type="String">BKSMLRepeat</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s35">
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s37"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s35">
    <Cell ss:StyleID="s41"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s37"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s35">
    <Cell ss:StyleID="s42"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s37"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s35">
    <Cell ss:StyleID="s42"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s40"/>
    <Cell ss:StyleID="s37"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s43">
    <Cell ss:StyleID="s44"/>
    <Cell ss:StyleID="s45"/>
    <Cell ss:StyleID="s45"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s46"/>
    <Cell ss:StyleID="s39"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s48"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="10" ss:StyleID="s51"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.5" x:Left="0.1" x:Right="0.01" x:Top="0.5"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>1200</HorizontalResolution>
    <VerticalResolution>1200</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>6</ActiveRow>
     <ActiveCol>10</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Sheet2">
  <Table ss:ExpandedColumnCount="0" ss:ExpandedRowCount="0" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="54" ss:DefaultRowHeight="14.25"/>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Unsynced/>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Sheet3">
  <Table ss:ExpandedColumnCount="0" ss:ExpandedRowCount="0" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="54" ss:DefaultRowHeight="14.25"/>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Unsynced/>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
